Lease analysis
Year 1: €8/m² x 604.5 m²= €4836/month (including taxes)
Year 2: €9/m² x 604.5m²= €5440.5/month (taxes included)
Year 3: €10/m² x 604.5 m²= €6045/month (including taxes)
Year 4: €10/m² x 604.5 m²= €6045/month (including taxes)
Year 5: €10/m² x 604.5 m²= €6045/month (including taxes)
Contract with the right to renew for a second 5-year term at a price of €12/m².
Contract with the right to renew for the third 5-year term at the price of €15/m².
Sales analysis
0-5 years: €340,938
5-10 years: €435,240
10-15 years: €544,050
Total for 15 years €1,320,228